Financial Statement Modeling

Chapter 12: CFA Level 1 Financial Statement Analysis

Building robust financial models for valuation and forecasting

1

INTRODUCTION

Financial modeling is the process of building a forecast of a company's future financial performance. The primary goal is typically to perform a valuation. The process starts with forecasting revenue and then flows through the rest of the financial statements.

It's essential for analysts to be aware of their own biases and external factors like competition, economic trends, and technology, as these can significantly impact the model's accuracy.

Key Purpose: Financial models serve as the foundation for investment decisions, providing a structured approach to value companies and assess future performance under different scenarios.

2

BUILDING A FINANCIAL STATEMENT MODEL

Constructing a robust model involves a systematic process, starting with a broad industry view and progressively narrowing down to company-specific details.

Step 1: Industry and Company Overview

1A

Industry Analysis

Analyze the industry structure using Porter's Five Forces:

  • Threat of new entrants
  • Bargaining power of suppliers
  • Bargaining power of buyers
  • Threat of substitute products
  • Rivalry among competitors
1B

Company Analysis

Identify the company's different business segments, their respective revenue streams, and their contributions to overall profit.

Step 2: Constructing the Pro Forma Income Statement

This is the core of the financial model, where you project the company's future income.

Component Forecasting Approach
Revenue Forecast Combine a top-down approach (considering broad economic factors like regional GDP growth) with a bottom-up approach (analyzing company-specific segment trends). Key drivers to consider include changes in volume, price, product mix, and foreign exchange rates.
Cost of Goods Sold (COGS) Often forecasted as a percentage of revenue (COGS margin). Consider factors like pricing power and supply constraints, which can affect the gross margin. For example, high prices due to limited supply might improve the gross margin, even if COGS is declining.
Selling, General, & Administrative (SG&A) Also typically forecasted as a percentage of revenue. This may increase if the company is expanding its distribution network or increasing advertising spending.
Profitability Metrics From the above forecasts, you can calculate:
  • Gross Profit = Revenue COGS
  • EBIT = Gross Profit SG&A
  • EBITDA = EBIT + Depreciation & Amortization
If the company operates in segments, the individual segment EBITs should sum to the consolidated company EBIT.
Non-Operating Items & Taxes Include any non-operating income or expenses. Forecast the corporate income tax by considering historical effective tax rates and any expected changes.
3

BEHAVIORAL FINANCE AND ANALYST FORECASTS

Analyst Awareness: Analysts must be vigilant about their own psychological biases, which can systematically skew forecasts. Recognizing these biases is the first step to mitigating them.

Overconfidence

Description: Overestimating one's own forecasting abilities and the precision of the forecast.

Mitigation: Rigorously track and analyze past forecast errors. Use scenario and sensitivity analysis to consider a range of outcomes.

🎮 Illusion of Control

Description: Believing one can control or influence outcomes that are, in fact, uncontrollable. This often leads to overly complex models.

Mitigation: Acknowledge limitations, focus on the most relevant data, and avoid information overload.

Conservatism Bias

Description: Failing to fully incorporate new information, instead clinging to prior beliefs or forecasts (anchoring).

Mitigation: Consciously evaluate the impact of new information without being too heavily anchored on past data.

Representativeness Bias

Description: Classifying new information based on past experiences or familiar patterns, leading to misinterpretations.

Mitigation: Consider all relevant information, including underlying base rates and overall context.

Confirmation Bias

Description: Seeking out information that confirms existing beliefs while ignoring contradictory evidence.

Mitigation: Actively seek out opposing viewpoints and consult independent sources for unbiased assessment.

4

MODELING INFLATION AND DEFLATION

Changes in the general price level have a significant but varied impact on company forecasts.

Inflationary Environment

Companies with strong pricing power can better protect their profit margins by passing cost increases to customers through higher prices.

Deflationary Environment

Falling input costs can boost margins, but companies must balance price cuts to maintain volume without eroding profitability.

Key Impact Areas

  • Sales: The ability to pass on cost increases to customers through higher prices depends on brand strength, competitive intensity, and price elasticity of demand.
  • Costs: The impact on costs depends on purchasing practices (e.g., long-term contracts, hedging) and input substitution flexibility.

Key Insight: Inflation modeling requires distinguishing between nominal and real growth. Always assess whether revenue growth is driven by volume or price increases, and whether cost increases can be passed through.

5

THE FORECAST HORIZON AND TERMINAL VALUE

Choosing the Forecast Horizon

The explicit forecast period (e.g., 3, 5, or 10 years) should be long enough to allow the company to reach a "normalized" level of earnings. The choice depends on:

  • Investment strategy (short-term vs. long-term)
  • Industry cyclicality
  • Company maturity and growth stage
  • Portfolio turnover (e.g., 25% annual turnover ~4-year horizon)

Estimating the Terminal Value

Since a company is assumed to operate indefinitely, terminal value captures cash flows beyond the forecast horizon. Common methods:

  • Historical Multiples: Apply a multiple (e.g., EV/EBITDA, P/E) based on historical averages. Adjust for expected changes in growth or margins.
  • Discounted Cash Flow (Gordon Growth Model):
Terminal Value =
Free Cash Flow in Year (n+1)
Discount Rate Perpetual Growth Rate
This assumes stable, long-term growth and constant free cash flow generation.

Terminal Value Sensitivity

Small changes in assumptions have large effects:

Example 1:
FCF = $100M, discount rate = 10%, growth rate = 3%
Terminal Value = $1.43 billion

Example 2:
Growth rate increases to 4%
Terminal Value = $1.67 billion (17% increase)

Always perform sensitivity analysis on terminal value assumptions.

6

ESSENTIAL FORMULAS AND EXAM FOCUS

Key Exam Areas

Financial statement modeling is important for valuation. Master these areas:

  • Sustainable growth rate formula and interpretation
  • Pro forma statement construction using revenue-driven forecasting
  • Terminal value calculations with Gordon Growth Model
  • Behavioral biases affecting analyst forecasts
  • Forecasting techniques (sensitivity, scenario, simulation)

ESSENTIAL FORMULAS

Sustainable Growth Rate (SGR)
SGR = ROE ×Retention Ratio
where: Retention Ratio = 1 Payout Ratio

Assumptions:
1. ROE remains constant
2. Dividend payout ratio remains constant
3. No new equity issued
4. Financial leverage remains constant
SGR (Extended - DuPont Integration):
SGR = Net Profit Margin ×Asset Turnover ×Financial Leverage ×Retention Ratio
Terminal Value (Gordon Growth Model)
Terminal Value = FCFn+1 / (r g)
or
Terminal Value = FCFn ×(1 + g) / (r g)

where:
FCFn+1 = Free cash flow in first year after forecast period
r = Discount rate (WACC or Cost of Equity)
g = Perpetual growth rate (typically 2-4%, tied to GDP growth)
CRITICAL: g must be less than r (otherwise formula breaks)

Pro Forma Income Statement (Revenue-Driven Approach)

Step 1: Forecasted Revenue = Prior Revenue ×(1 + Growth Rate)
Step 2: Forecasted COGS = Revenue ×COGS%
Step 3: Gross Profit = Revenue COGS
Step 4: Forecasted SG&A = Revenue ×SG&A%
Step 5: EBIT = Gross Profit SG&A D&A
Step 6: EBT = EBIT Interest Expense
Step 7: Net Income = EBT ×(1 Tax Rate)

COMMON PITFALLS

SGR Formula Confusion: SGR = ROE ×Retention Ratio, NOT payout ratio. If payout ratio is 40%, then retention ratio is 60% (1 - 0.40). Don't confuse the two.

Perpetual Growth Rate Selection: The perpetual growth rate (g) should be conservative, typically 2-4% tied to long-term GDP growth. Using a company's historical growth rate (e.g., 8-10%) is unrealistic and implies permanent growth above the economy.

g r in Gordon Model: If growth rate equals or exceeds the discount rate, the terminal value formula produces negative or infinite values. The perpetual growth rate must be less than the discount rate for the model to work.

Actual Growth Exceeding SGR: If a company's actual growth exceeds its sustainable growth rate, it must either issue new equity (diluting shareholders), increase leverage (higher debt/equity), improve ROE (higher profitability/efficiency), or reduce dividends (increase retention).

Terminal Value Sensitivity: Small changes in the perpetual growth rate have large impacts on terminal value. A 1% increase in g can increase terminal value by 10-20% or more. Always perform sensitivity analysis on terminal value assumptions.

Behavioral Biases: Overconfidence bias = overestimating forecast accuracy. Illusion of control = believing you can influence uncontrollable outcomes. Confirmation bias = seeking only confirming evidence. Conservatism bias = slow updating of forecasts. Representativeness bias = classifying based on stereotypes.

Forecasting Technique Selection: Sensitivity analysis changes ONE variable at a time. Scenario analysis changes MULTIPLE variables simultaneously (recession/base/boom). Monte Carlo simulation runs thousands of scenarios using probability distributions.

Back to Menu